Financial information

EPRA performance indicators 31/12/2020 31/12/2019

EPRA - Earnings

Earnings from operational activities

26.227 25.122

EPRA - NAV (€ / share)

The Net Asset Value, adjusted to include properties and other investment interests at fair value and to exclude certain items not expected to crystallise in a long-term investment property business model.

96,59 96,00
EPRA - NNNAV (€ / share)

EPRA NAV adjusted to include the fair values of financial instruments, debt and deferred taxes.

93,26 92,99
EPRA - NRV (€ / share)

The aim of the metric is to reflect what would be needed to recreate the company through the investment markets based on its current capital and financing structure, including relating costs such as real estate transfer taxes.

101,62 101,50
EPRA - NTA(€ / share)

This is the NAV adjusted to include properties and other investments at their fair value and exclude certain line items that are not expected to take shape in a business model with investment properties over the long term.

96,50 95,89
EPRA - NDV (€ / share)

The EPRA Net Disposal Value provides the reader with a scenario of the disposal of the company’s assets resulting in the settlement of deferred taxes and the liquidation of debt and financial instruments.

93,26 92,99
EPRA - NIY

Annualised rental income based on the cash rents passing at the balance sheet date, less non-recoverable property operating expenses, divided by the market value of the property, increased with estimated purchasers costs.

3,56% 3,53%
EPRA - Topped-up NIY

The EPRA NIY in respect of the expiration of rent-free periods (or other unexpired lease incentives such as discounted rent periods and step rents).

3,56% 3,56%
EPRA - Vacancy rate

Estimated Market Rental Value (ERV) of vacant space divided by ERV of the whole portfolio.

10,34% 8,50%
EPRA cost ratio (including direct vacancy costs)

Administrative & operating costs (including costs of direct vacancy) divided by gross rental income.

23,56% 25,55%
EPRA cost ratio (excluding direct vacancy costs)

Administrative & operating costs (excluding costs of direct vacancy) divided by gross rental income.

23,34% 24,75%

More key performance indicators are available in our recent annual reports.